| Revenue | DKK 541K | +22% |
| EBITDA | DKK 836K | +32% |
| Net profit | DKK 531K | +41% |
| Total assets | DKK 13,9M | +3% |
| Equity | DKK 4,1M | +15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 533 | 497 | 446 | 443 | 541 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | -196 | -1.188 | 634 | 836 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | -196 | -1.188 | 634 | 836 |
| Net financials | -181 | -177 | -171 | -167 | -172 |
| Profit before tax | -146 | -373 | -1.359 | 467 | 664 |
| Tax | -32 | -122 | -312 | 89 | 133 |
| Net profit | -114 | -251 | -1.047 | 377 | 531 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.818 | 14.758 | 13.187 | 13.435 | 13.890 |
| Equity | 4.954 | 4.203 | 3.156 | 3.534 | 4.065 |
| Long-term debt | 9.047 | 8.920 | 8.711 | 8.616 | 8.475 |
| Short-term debt | 255 | 243 | 300 | 237 | 251 |
| Total debt | 9.302 | 9.163 | 9.011 | 8.853 | 8.725 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2020 |
| Former (1) | ||
CL Management | Management | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bender Bendixen | Management | 0 companies |
| Claus Lund Clausen | Management | 0 companies |
| Ole Steen Nielsen | Board of Directors | 0 companies |
| Edvard Per Erik Svehag | Chairman | 0 companies |
| Søren Pedersen | Board of Directors | 0 companies |