| Revenue | DKK 262K | -20% |
| EBITDA | DKK 529K | -41% |
| Net profit | DKK 201K | -60% |
| Total assets | DKK 11,1M | +4% |
| Equity | DKK 697K | +40% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 326 | 351 | 386 | 326 | 262 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 422 | 77 | -494 | 903 | 529 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 422 | 77 | -494 | 903 | 529 |
| Net financials | -270 | -271 | -271 | -270 | -283 |
| Profit before tax | 152 | -194 | -765 | 633 | 246 |
| Tax | 33 | -78 | -177 | 130 | 45 |
| Net profit | 119 | -116 | -588 | 503 | 201 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.162 | 10.933 | 10.061 | 10.748 | 11.139 |
| Equity | 698 | 582 | -6 | 496 | 697 |
| Long-term debt | 6.633 | 6.537 | 9.943 | 9.830 | 10.110 |
| Short-term debt | 3.604 | 3.663 | 124 | 317 | 177 |
| Total debt | 10.237 | 10.200 | 10.067 | 10.147 | 10.288 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2020 |
| Former (1) | ||
CL Management | Management | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bender Bendixen | Management | 0 companies |
| Claus Lund Clausen | Management | 0 companies |
| Ole Steen Nielsen | Board of Directors | 0 companies |
| Edvard Per Erik Svehag | Chairman | 0 companies |
| Søren Pedersen | Board of Directors | 0 companies |