| Revenue | DKK -280K | -21% |
| EBITDA | DKK -280K | +60% |
| Net profit | DKK -1,9M | +65% |
| Total assets | DKK 1,9M | -52% |
| Equity | DKK -271K | -116% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -1.836 | -1.643 | -4.249 | -782 | -355 | -280 |
| Staff expenses | -1.505 | -2.575 | -3.422 | -2.717 | -338 | -0 |
| EBITDA | -3.341 | -4.218 | -7.671 | -3.499 | -693 | -280 |
| Depreciation & amort. | -662 | -662 | -662 | -4.440 | -4.793 | -1.638 |
| EBIT | -4.003 | -4.881 | -8.333 | -7.939 | -5.486 | -1.918 |
| Net financials | -3 | -17 | 9 | -13 | -10 | -9 |
| Profit before tax | -4.006 | -4.898 | -8.325 | -7.952 | -5.496 | -1.927 |
| Tax | -275 | -0 | -1.115 | -548 | -0 | -0 |
| Net profit | -3.731 | -4.898 | -7.210 | -7.404 | -5.496 | -1.927 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 7.655 | 9.769 | 15.443 | 9.302 | 3.895 | 1.868 |
| Equity | 6.787 | 8.490 | 14.130 | 6.725 | 1.656 | -271 |
| Long-term debt | 45 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 823 | 1.279 | 1.313 | 2.576 | 2.239 | 2.139 |
| Total debt | 868 | 1.279 | 1.313 | 2.576 | 2.239 | 2.139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
FP Management | Management | 2022 | — | — |
OW Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 25.0% | 25.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2021 | |
d line Invest ApS | Company | 5.0% | 5.0% | 2021 |
SIFRED HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
Friday Home BIG ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 15.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fleckenstein | Chief Executive Officer | 0 companies |
| Frederik Petersen | Management | 0 companies |
| Ole Winberg | Management | 0 companies |
| Klaus Fisker Jensen | Board of Directors | 0 companies |
| Flemming Andersen | Chairman | 0 companies |
| Martin Lavesen | Board of Directors | 0 companies |
| Peter Bjertrup Jensen | Chairman | 0 companies |
| Søren Blangsted | Board of Directors | 0 companies |
| Shih-Che Chen | Board of Directors | 0 companies |
| Leah Kristine Wehner Stace | Board of Directors | 0 companies |
| Jakob Tofegh Laustrup Lange | Board of Directors | 0 companies |