| Revenue | DKK -480K | +1175% |
| EBITDA | DKK -722K | -9% |
| Net profit | DKK -667K | +25% |
| Total assets | DKK 2,1M | -2% |
| Equity | DKK 741K | +121% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -18 | -126 | 205 | 98 | -11 | -38 | -480 |
| Staff expenses | -0 | -330 | -577 | -710 | -873 | -628 | -242 |
| EBITDA | -18 | -457 | -372 | -932 | -884 | -665 | -722 |
| Depreciation & amort. | -0 | -50 | -117 | -117 | -117 | -117 | -165 |
| EBIT | -19 | -507 | -489 | -1.049 | -1.001 | -782 | -887 |
| Net financials | -10 | -46 | -96 | -108 | -197 | -344 | 12 |
| Profit before tax | -29 | -553 | -586 | -1.156 | -1.198 | -1.126 | -875 |
| Tax | -6 | -122 | -128 | -254 | -264 | -232 | -208 |
| Net profit | -23 | -431 | -458 | -902 | -935 | -894 | -667 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 323 | 1.500 | 1.704 | 1.528 | 1.714 | 2.106 | 2.055 |
| Equity | 27 | -404 | -862 | -1.764 | -2.698 | -3.592 | 741 |
| Long-term debt | 0 | 0 | 2.173 | 2.860 | 0 | 0 | 0 |
| Short-term debt | 294 | 1.904 | 393 | 417 | 4.413 | 5.698 | 1.314 |
| Total debt | 294 | 1.904 | 2.566 | 3.277 | 4.413 | 5.698 | 1.314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. Riberholdt Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Katja Strandgaard Riberholdt | Chief Executive Officer | 0 companies |