| Revenue | DKK 6,5M | — |
| EBITDA | DKK 1,3M | -98% |
| Net profit | DKK -79,9M | -42% |
| Total assets | DKK 195,2M | -63% |
| Equity | DKK 114,4M | -75% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 112.613 | 0 | 0 | 0 | 0 | 0 | 6.518 |
| Staff expenses | -155.910 | -0 | -0 | -0 | -0 | -0 | -5.193 |
| EBITDA | -43.297 | -500.000 | -130 | -333 | 0 | 55.209 | 1.325 |
| Depreciation & amort. | -127.670 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -170.967 | -500.000 | -130 | -333 | 0 | 55.209 | 1.325 |
| Net financials | -372 | -163.105.000 | -158.421 | -144.335 | -162.455 | -111.758 | -81.323 |
| Profit before tax | -171.339 | -82.052.000 | -79.121 | -72.423 | -81.553 | -56.549 | -78.998 |
| Tax | -17.734 | -7.000 | 65 | -39 | -0 | -204 | 63 |
| Net profit | -153.605 | -82.045.000 | -79.186 | -72.384 | -81.460 | -56.345 | -79.936 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 888.793 | 707.687.000 | 658.692 | 658.692 | 577.797 | 522.048 | 195.173 |
| Equity | 723.826 | 707.333.000 | 627.768 | 601.608 | 521.291 | 463.359 | 114.370 |
| Long-term debt | 2.542 | 0 | 0 | 0 | 0 | 0 | 79.917 |
| Short-term debt | 78.317 | 354.000 | 30.924 | 57.084 | 56.506 | 58.689 | 885 |
| Total debt | 164.967 | 354.000 | 30.924 | 57.084 | 56.506 | 58.689 | 80.803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Obsidian Bidco ApS | Company | 100.0% | 100.0% | 2025 |
Morpheus ApS | Company | 5.0% | 5.0% | 2022 |
GRO Holding VII ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gubernare Holdings Jersey Limited | Founder | 0 companies |
| Lars Dybkjær | Chairman | 0 companies |
| Martin Harold Blackburn | Chairman | 0 companies |
| Karen Slatford | Chairman | 0 companies |
| Morten Grube Weicher | Deputy Chairman | 0 companies |
| Kevin Michael Hickey | Board of Directors | 0 companies |
| Kim Gulstad | Board of Directors | 0 companies |
| James Ernest Ousley | Chairman | 0 companies |
| Sebastian Ramin Künne | Deputy Chairman | 0 companies |
| Paul Alan Trulove | Board of Directors | 0 companies |
| Christopher Lawrence Løkken Ager | Board of Directors | 0 companies |
| Peter Granild Colsted | Board of Directors | 0 companies |
| Niclas Næstoft Jakobsen | Board of Directors | 0 companies |
| Bradley Hibbert | Board of Directors | 0 companies |
| James Ernest Ousley | Chairman | 0 companies |
| John Dawson Clark | Chairman | 0 companies |
| Andreas Færk | Board of Directors | 0 companies |
| Franck Leon Cohen | Board of Directors | 0 companies |