| Revenue | DKK 3,6M | +18% |
| EBITDA | DKK 429K | +2425% |
| Net profit | DKK 123K | +157% |
| Total assets | DKK 2,2M | -6% |
| Equity | DKK -70K | +64% |
| Employees | 21 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 165 | 887 | 1.412 | 2.923 | 3.052 | 3.608 |
| Staff expenses | -709 | -1.074 | -1.519 | -2.584 | -3.070 | -3.178 |
| EBITDA | -545 | -187 | -107 | 339 | -18 | 429 |
| Depreciation & amort. | -38 | -65 | -95 | -152 | -186 | -190 |
| EBIT | -582 | -252 | -202 | 187 | -205 | 239 |
| Net financials | -0 | -1 | -46 | -46 | -62 | -71 |
| Profit before tax | -583 | -254 | -247 | 141 | -267 | 168 |
| Tax | -0 | -0 | -116 | 34 | -52 | 45 |
| Net profit | -583 | -254 | -132 | 107 | -215 | 123 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 777 | 942 | 1.551 | 2.171 | 2.334 | 2.195 |
| Equity | -533 | -786 | -85 | 22 | -193 | -70 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.310 | 1.729 | 1.636 | 2.150 | 2.527 | 2.265 |
| Total debt | 1.310 | 1.729 | 1.636 | 2.150 | 2.527 | 2.265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2018 | — | — |
MW Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLACK LOBSTER HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
Lewis Lane Holding ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Herlev Jørgensen | Management | 0 companies |
| Mark Whitfield Lewis | Management | 0 companies |