| Revenue | DKK 7,3M | +17% |
| EBITDA | DKK 1,2M | +265% |
| Net profit | DKK -105,9M | +17% |
| Total assets | DKK 238M | -30% |
| Equity | DKK 206,4M | -34% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -16.475 | 6.295 | 5.541 | 6.167 | 6.279 | 7.336 |
| Staff expenses | -5.104 | -5.331 | -5.809 | -5.472 | -6.976 | -6.185 |
| EBITDA | -21.579 | 964 | -268 | 695 | -697 | 1.151 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21.579 | 964 | -268 | 695 | -697 | 1.151 |
| Net financials | -131.997 | -126.927 | -124.169 | -120.288 | -127.274 | -106.790 |
| Profit before tax | -153.576 | -125.963 | -124.437 | -119.593 | -127.971 | -105.639 |
| Tax | -0 | 132 | 625 | 102 | -24 | 234 |
| Net profit | -153.576 | -126.095 | -125.062 | -119.695 | -127.947 | -105.873 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 733.087 | 615.123 | 557.319 | 465.326 | 341.670 | 237.965 |
| Equity | 722.381 | 601.586 | 515.050 | 440.056 | 312.843 | 206.430 |
| Long-term debt | 0 | 0 | 0 | 23.861 | 26.484 | 29.526 |
| Short-term debt | 10.706 | 13.537 | 42.269 | 1.409 | 2.343 | 2.009 |
| Total debt | 10.706 | 13.537 | 42.269 | 25.270 | 28.827 | 31.535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
GC Management | Management | 2020 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JO Management | Management | 2018 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morpheus ApS | Company | 5.0% | 5.0% | 2018 |
Omada Group ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kanne Bell | Chief Executive Officer | 0 companies |
| Gry Cornelius Collignon | Management | 0 companies |
| Morten Boel Sigurdsson | Chief Executive Officer | 0 companies |
| Jacob Olsen | Management | 0 companies |
| Michael Garrett | Chief Executive Officer | 0 companies |
| Lars Dybkjær | Deputy Chairman | 0 companies |
| Martin Harold Blackburn | Chairman | 0 companies |
| Morten Grube Weicher | Deputy Chairman | 0 companies |
| Karen Slatford | Chairman | 0 companies |
| James Ernest Ousley | Chairman | 0 companies |
| Kevin Michael Hickey | Board of Directors | 0 companies |
| Kim Gulstad | Board of Directors | 0 companies |
| John Dawson Clark | Chairman | 0 companies |
| James Ernest Ousley | Chairman | 0 companies |
| Sebastian Ramin Künne | Deputy Chairman | 0 companies |
| Bradley Hibbert | Board of Directors | 0 companies |
| Christopher Lawrence Løkken Ager | Board of Directors | 0 companies |
| Peter Granild Colsted | Board of Directors | 0 companies |
| Niclas Næstoft Jakobsen | Board of Directors | 0 companies |
| Andreas Færk | Board of Directors | 0 companies |
| Franck Leon Cohen | Board of Directors | 0 companies |