| Revenue | DKK 6,4M | -3% |
| EBITDA | DKK 779K | -45% |
| Net profit | DKK 352K | -63% |
| Total assets | DKK 11M | +7% |
| Equity | DKK 2,6M | -9% |
| Employees | 18 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.014 | 2.883 | 3.735 | 5.350 | 6.012 | 6.628 | 6.406 |
| Staff expenses | -1.866 | -2.638 | -3.028 | -4.283 | -4.401 | -5.222 | -5.627 |
| EBITDA | 147 | 245 | 707 | 1.067 | 1.611 | 1.406 | 779 |
| Depreciation & amort. | -6 | -12 | -23 | -30 | -34 | -56 | -100 |
| EBIT | 142 | 233 | 683 | 1.038 | 1.577 | 1.349 | 679 |
| Net financials | -55 | -29 | -15 | -8 | -12 | -112 | -212 |
| Profit before tax | 87 | 204 | 668 | 1.029 | 1.565 | 1.238 | 467 |
| Tax | 22 | 47 | 147 | 227 | 349 | 291 | 115 |
| Net profit | 65 | 156 | 521 | 803 | 1.216 | 946 | 352 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.945 | 2.513 | 3.347 | 3.724 | 5.702 | 10.238 | 11.003 |
| Equity | 115 | 271 | 792 | 1.295 | 2.511 | 2.857 | 2.609 |
| Long-term debt | 27 | 47 | 0 | 0 | 0 | 3.455 | 3.254 |
| Short-term debt | 2.803 | 2.195 | 2.554 | 2.429 | 3.191 | 3.870 | 5.079 |
| Total debt | 2.830 | 2.242 | 2.554 | 2.429 | 3.191 | 7.325 | 8.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2018 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roed Gulve Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Charly Karlskov Hansen | Management | 0 companies |
| Thomas Roed Hansen | Chief Executive Officer | 0 companies |
| Terje Hounsvad Thesbjerg | Board of Directors | 0 companies |
| Steffen Broni Rasmussen | Board of Directors | 0 companies |
| Peter Boel | Board of Directors | 0 companies |