| Revenue | DKK 1,2M | +15% |
| EBITDA | DKK 25K | +55% |
| Net profit | DKK -62K | +26% |
| Total assets | DKK 715K | -13% |
| Equity | DKK -128K | -92% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 843 | 565 | 1.188 | 1.053 | 1.213 |
| Staff expenses | -675 | -882 | -822 | -1.037 | -1.187 |
| EBITDA | 168 | -317 | 366 | 16 | 25 |
| Depreciation & amort. | -95 | -100 | -116 | -108 | -42 |
| EBIT | 74 | -417 | 250 | -92 | -17 |
| Net financials | -3 | -2 | -1 | -0 | -8 |
| Profit before tax | 70 | -419 | 249 | -92 | -25 |
| Tax | 17 | -86 | 50 | -9 | 37 |
| Net profit | 53 | -332 | 199 | -83 | -62 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.178 | 891 | 1.017 | 817 | 715 |
| Equity | 150 | -182 | 16 | -67 | -128 |
| Long-term debt | 20 | 0 | 0 | 0 | 4 |
| Short-term debt | 996 | 1.074 | 1.001 | 884 | 840 |
| Total debt | 1.016 | 1.074 | 1.001 | 884 | 843 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Management | Management | 2018 |
| Former (1) | ||
HA Management | Management | 2018 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Birthe Klee | Management | 0 companies |
| Helle Andersen Hales | Management | 0 companies |