| Revenue | DKK 283K | -34% |
| EBITDA | DKK 40K | -36% |
| Net profit | DKK 31K | -36% |
| Total assets | DKK 5K | -96% |
| Equity | DKK -307K | +9% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 781 | 476 | 376 | 302 | 426 | 283 |
| Staff expenses | -1.324 | -415 | -375 | -365 | -365 | -244 |
| EBITDA | -544 | 60 | 1 | -63 | 62 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -544 | 60 | 1 | -63 | 62 | 40 |
| Net financials | -6 | -1 | -1 | -0 | 0 | 0 |
| Profit before tax | -549 | 60 | 0 | -63 | 62 | 40 |
| Tax | -117 | 14 | 0 | -14 | 14 | 9 |
| Net profit | -432 | 46 | -0 | -49 | 48 | 31 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 263 | 685 | 274 | 144 | 136 | 5 |
| Equity | -382 | -336 | -336 | -386 | -338 | -307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 645 | 1.022 | 610 | 529 | 474 | 312 |
| Total debt | 645 | 1.022 | 610 | 529 | 474 | 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2022 | — | — |
MV Management | Management | 2018 | — | — |
GS Management | Management | 2022 | — | — |
LN Management | Management | 2018 | — | — |
CJ Management | Management | 2025 | — | — |
PJ Management | Management | 2022 | — | — |
LØ Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEYTZ & CO A/S | Company | 50.0% | 50.0% | 2018 |
Noeair ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Ebak | Management | 0 companies |
| Mads-Jakob Vad Kristensen | Management | 0 companies |
| Geert Stoops | Management | 0 companies |
| Lars Noe Lauridsen | Management | 0 companies |
| Collin Jorge Seyger | Management | 0 companies |
| Pieter Janssens | Management | 0 companies |
| Laust Østergaard Jørgensen | Management | 0 companies |
| Christian Frode Peytz | Chairman | 0 companies |