| Revenue | DKK -10K | — |
| EBITDA | DKK -10K | -3% |
| Net profit | DKK -30K | -80% |
| Total assets | DKK 1M | +0% |
| Equity | DKK -180K | -20% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -30 | -45 | -19 | -13 | — | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -45 | -19 | -13 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -45 | -19 | -13 | -10 | -10 |
| Net financials | -17 | -19 | -20 | -21 | -7 | -20 |
| Profit before tax | -48 | -65 | -39 | -34 | -17 | -30 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -48 | -65 | -39 | -34 | -17 | -30 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 978 | 1.070 | 1.049 | 1.035 | 1.038 | 1.034 |
| Equity | 3 | -61 | -100 | -134 | -151 | -180 |
| Long-term debt | 816 | 934 | 953 | 0 | 0 | 0 |
| Short-term debt | 29 | 15 | 15 | 987 | 1.007 | 1.032 |
| Total debt | 845 | 949 | 968 | 987 | 1.007 | 1.032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Black Cherry Holding ApS | Company | 33.3% | 33.3% | 2018 |
Lillering Kunstværksted ApS | Company | 33.3% | 33.3% | 2018 |
JOHO Holding ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bay | Management | 0 companies |
| Tina Grønlund Overgaard | Chairman | 0 companies |
| Jette Nordenkjær Overgaard | Board of Directors | 0 companies |