| Revenue | DKK -643K | -197% |
| EBITDA | DKK -5,7M | +3% |
| Net profit | DKK -5,4M | +7% |
| Total assets | DKK 4,3M | -14% |
| Equity | DKK 4,1M | -8% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -449 | 2.861 | 4.787 | 666 | -643 |
| Staff expenses | -2.135 | -3.455 | -5.561 | -6.505 | -5.016 |
| EBITDA | -2.584 | -594 | -774 | -5.839 | -5.659 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.584 | -594 | -774 | -5.839 | -5.659 |
| Net financials | -36 | -20 | 3 | 49 | -336 |
| Profit before tax | -2.620 | -615 | -770 | -5.790 | -5.995 |
| Tax | -0 | -0 | -103 | -0 | -621 |
| Net profit | -2.620 | -615 | -668 | -5.790 | -5.374 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.707 | 6.965 | 6.408 | 4.986 | 4.279 |
| Equity | 4.579 | 5.964 | 5.296 | 4.507 | 4.132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 1.001 | 1.112 | 479 | 146 |
| Total debt | 129 | 1.001 | 1.112 | 479 | 146 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Company | 5–9.99% | 5–9.99% | 2026 | |
| Company | 5–9.99% | 5–9.99% | 2026 | |
| Company | 5–9.99% | 5–9.99% | 2026 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Skipper-Pedersen | Management | 0 companies |
| Kenn Henrik Bournonville Frederiksen | Board of Directors | 0 companies |
| Frank Lindner-Lassen | Board of Directors | 0 companies |
| Michael Østergaard | Board of Directors | 0 companies |
| Anders Brix | Chairman | 0 companies |
| Anne Christine Tæstensen | Board of Directors | 0 companies |