| Revenue | DKK 909K | -42% |
| EBITDA | DKK 909K | -42% |
| Net profit | DKK 675K | -41% |
| Total assets | DKK 2,7M | +6% |
| Equity | DKK 2,1M | +9% |
| Employees | 28 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.465 | 1.744 | -50 | 1.563 | 909 |
| Staff expenses | -5.749 | -1.061 | -0 | -0 | -0 |
| EBITDA | -284 | 683 | -50 | 1.563 | 909 |
| Depreciation & amort. | -98 | -108 | -108 | -96 | -43 |
| EBIT | -382 | 575 | -158 | 1.467 | 866 |
| Net financials | -6 | -18 | -2 | -0 | -0 |
| Profit before tax | -388 | 557 | -160 | 1.466 | 866 |
| Tax | -84 | 126 | -35 | 323 | 190 |
| Net profit | -304 | 431 | -125 | 1.144 | 675 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.673 | 1.330 | 1.119 | 2.553 | 2.696 |
| Equity | 491 | 922 | 797 | 1.941 | 2.116 |
| Long-term debt | 207 | 183 | 159 | 135 | 0 |
| Short-term debt | 1.974 | 205 | 163 | 475 | 580 |
| Total debt | 2.181 | 388 | 322 | 610 | 580 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LH Management | Management | 2018 |
RC Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Former (2) | ||
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hylby-Christensen | Management | 0 companies |
| Rasmus Christensen | Management | 0 companies |
| Line Løfstrøm | Board of Directors | 0 companies |
| Henrik Michael Møgelgaard | Board of Directors | 0 companies |
| Oliver Bødker Kjølsen | Board of Directors | 0 companies |
| Karl Victor Becker Nielsen | Board of Directors | 0 companies |
| Nikolaj Støttrup-Hansen | Chairman | 0 companies |