| Revenue | DKK 9,7M | -175% |
| EBITDA | DKK -746K | +97% |
| Net profit | DKK -18,8M | +64% |
| Total assets | DKK 327,4M | +24% |
| Equity | DKK 55,1M | +18% |
| Employees | 22 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 332 | 610 | 674 | 812 | 4.207 | -13.004 | 9.690 |
| Staff expenses | -0 | -0 | -0 | -0 | -4.502 | -9.283 | -9.732 |
| EBITDA | 332 | 610 | 674 | 812 | -295 | -22.287 | -746 |
| Depreciation & amort. | -121 | -274 | -295 | -388 | -2.417 | -23.325 | -5.841 |
| EBIT | 212 | 336 | 380 | 424 | -2.712 | -45.612 | -6.587 |
| Net financials | -250 | -297 | -325 | -316 | -2.615 | -10.873 | -12.108 |
| Profit before tax | -38 | 39 | 55 | 107 | -5.327 | -56.485 | -18.695 |
| Tax | -3 | 11 | 12 | 24 | -1.175 | -3.732 | 88 |
| Net profit | -35 | 28 | 43 | 84 | -4.151 | -52.752 | -18.783 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 31.441 | 34.969 | 37.628 | 48.399 | 172.488 | 264.848 | 327.423 |
| Equity | 2.965 | 2.993 | 3.035 | 3.119 | 43.930 | 46.679 | 55.084 |
| Long-term debt | 4.738 | 27.214 | 27.853 | 33.578 | 107.798 | 174.196 | 205.602 |
| Short-term debt | 23.739 | 4.751 | 6.688 | 11.604 | 20.760 | 43.973 | 66.737 |
| Total debt | 28.477 | 31.965 | 34.541 | 45.182 | 128.558 | 218.169 | 272.339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRANDSBJERG INVEST A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tinna Ladefoged Christensen | Management | 0 companies |
| Søren Rasmussen | Chairman | 0 companies |
| Kamilla Ladefoged Rasmussen | Board of Directors | 0 companies |
| Ejvind Gunner Jensen | Board of Directors | 0 companies |
| Katrine Ladefoged Rasmussen | Board of Directors | 0 companies |