| Revenue | DKK -106K | -2% |
| EBITDA | DKK -106K | +88% |
| Net profit | DKK 430K | +99% |
| Total assets | DKK 10,6M | +3% |
| Equity | DKK 10,4M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -116 | -122 | -121 | -109 | -106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -282 | -521 | -764 | -865 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -282 | -521 | -764 | -865 | -106 |
| Net financials | 783 | 966 | 996 | 1.142 | 659 |
| Profit before tax | 501 | 445 | 232 | 277 | 552 |
| Tax | 111 | 99 | 54 | 61 | 123 |
| Net profit | 390 | 346 | 179 | 216 | 430 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.521 | 10.451 | 10.262 | 10.298 | 10.573 |
| Equity | 10.391 | 10.347 | 10.180 | 10.217 | 10.431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 104 | 83 | 81 | 143 |
| Total debt | 130 | 104 | 83 | 81 | 143 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2018 – 2019 | |
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nymark Hansen | Management | 0 companies |
| Kurt Dahl Jørgensen | Board of Directors | 0 companies |
| René Jørgen Spogard | Chairman | 0 companies |
| Jesper Andersen | Board of Directors | 0 companies |
| Matias Bøje | Board of Directors | 0 companies |