| Revenue | DKK 444K | -63% |
| EBITDA | DKK 336K | -72% |
| Net profit | DKK 11K | -98% |
| Total assets | DKK 8,6M | -18% |
| Equity | DKK 2,2M | +168% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 425 | 497 | 764 | 1.187 | 444 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 425 | 521 | 3.514 | 1.187 | 336 |
| Depreciation & amort. | -0 | -0 | -0 | -27 | -27 |
| EBIT | 425 | 521 | 3.514 | 1.160 | 309 |
| Net financials | -169 | -166 | -155 | -535 | -297 |
| Profit before tax | 256 | 355 | 3.359 | 625 | 12 |
| Tax | 60 | 78 | 729 | 135 | 0 |
| Net profit | 196 | 277 | 2.630 | 489 | 11 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.035 | 6.028 | 8.888 | 10.463 | 8.588 |
| Equity | 1.402 | 1.678 | 4.309 | 839 | 2.246 |
| Long-term debt | 1.478 | 663 | 1.100 | 3.027 | 2.918 |
| Short-term debt | 2.836 | 3.323 | 2.458 | 5.536 | 2.386 |
| Total debt | 4.314 | 3.985 | 3.557 | 8.563 | 5.304 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MZ Management | Management | 2023 |
| Former (1) | ||
ML Management | Management | 2018 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lykke | Management | 0 companies |
| Mads Zebis Andersen | Management | 0 companies |