| Revenue | DKK 796K | -53% |
| EBITDA | DKK -224K | +72% |
| Net profit | DKK -493K | +38% |
| Total assets | DKK 15,1M | +12% |
| Equity | DKK -185K | -160% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -96 | -143 | -498 | -459 | 1.682 | 796 |
| Staff expenses | -140 | -163 | -92 | -117 | -2.474 | -1.020 |
| EBITDA | -239 | -306 | -590 | -575 | -792 | -224 |
| Depreciation & amort. | -1 | -4 | -4 | -4 | -9 | -14 |
| EBIT | -240 | -310 | -594 | -580 | -801 | -238 |
| Net financials | -0 | -39 | -113 | -116 | -283 | -449 |
| Profit before tax | -241 | -349 | -707 | -695 | -1.084 | -687 |
| Tax | -51 | -157 | -291 | -392 | -294 | -194 |
| Net profit | -190 | -192 | -416 | -303 | -791 | -493 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 556 | 2.831 | 8.034 | 9.375 | 13.501 | 15.106 |
| Equity | 26 | 236 | 1.402 | 1.098 | 308 | -185 |
| Long-term debt | 424 | 1.700 | 5.051 | 6.809 | 9.596 | 12.296 |
| Short-term debt | 106 | 731 | 1.187 | 1.047 | 2.898 | 2.389 |
| Total debt | 530 | 2.431 | 6.238 | 7.857 | 12.493 | 14.685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAURICHTER HOLDING ApS | Company | 66.7% | 66.7% | 2018 |
Nordic Data Group ApS | Company | 15.0% | 15.0% | 2023 |
CHRISTIAN NIELSENS FOND | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Arnd Friedrich Baurichter | Management | 0 companies |
| Anders Bøggild Rasmussen | Board of Directors | 0 companies |
| Torben Ravn | Board of Directors | 0 companies |
| Morten Lindblad | Board of Directors | 0 companies |