| Revenue | DKK 76K | -84% |
| EBITDA | DKK -761K | -1705% |
| Net profit | DKK -670K | -18% |
| Total assets | DKK 20,6M | -4% |
| Equity | DKK 18,4M | +48% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 106 | 296 | 248 | 314 | 280 | 467 | 76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 106 | 269 | 329 | 454 | 464 | 47 | -761 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 106 | 269 | 329 | 454 | 464 | 47 | -761 |
| Net financials | -55 | -74 | -114 | -155 | -673 | -774 | -97 |
| Profit before tax | 51 | 194 | 215 | 299 | -209 | -727 | -858 |
| Tax | 12 | 43 | 47 | 66 | -46 | -160 | -189 |
| Net profit | 39 | 151 | 168 | 233 | -163 | -567 | -670 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.250 | 5.282 | 8.008 | 18.313 | 18.686 | 21.532 | 20.636 |
| Equity | 139 | 291 | 459 | 692 | 529 | 12.462 | 18.442 |
| Long-term debt | 2.814 | 4.749 | 7.279 | 17.267 | 17.778 | 8.790 | 2.010 |
| Short-term debt | 2.281 | 217 | 211 | 245 | 213 | 192 | 183 |
| Total debt | 5.095 | 4.966 | 7.490 | 17.512 | 17.991 | 8.982 | 2.193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2018 | — | — |
JW Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HPH Gruppen ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hviid Bach | Management | 0 companies |
| Jacob Westergreen | Management | 0 companies |