| Revenue | DKK 0 | — |
| EBITDA | DKK -72K | +16% |
| Net profit | DKK 110K | +103% |
| Total assets | DKK 249,5M | +0% |
| Equity | DKK 249,4M | +0% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.221.585 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -182.984 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29.954 | -55 | -60 | -54 | -86 | -72 |
| Depreciation & amort. | -37.352 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7.398 | -55 | -60 | -54 | -86 | -72 |
| Net financials | -14.455 | 192 | 226 | -65.264 | -3.471 | 171 |
| Profit before tax | -21.853 | 137 | 166 | -65.318 | -3.557 | 99 |
| Tax | -81 | -13 | -15 | -13 | -16 | -11 |
| Net profit | -21.772 | 150 | 181 | -65.305 | -3.541 | 110 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 849.374 | 265.988 | 266.174 | 200.863 | 249.342 | 249.454 |
| Equity | 257.225 | 265.937 | 266.118 | 200.813 | 249.272 | 249.382 |
| Long-term debt | 20.632 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 547.584 | 51 | 56 | 50 | 70 | 72 |
| Total debt | 568.216 | 51 | 56 | 50 | 70 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2022 | — | — |
JH Founder | Founder | 2018 | — | — |
PH Management | Management | 2018 | — | — |
LK Management | Management | 2025 | — | — |
SH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maj Invest Equity 5 K/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Aaløse | Management | 0 companies |
| Jacob Hjortshøj | Founder | 0 companies |
| Per Høholt | Management | 0 companies |
| Louise Kamilla Normann | Management | 0 companies |
| Søren Holm Tøth | Management | 0 companies |