What is the CVR number of REPLAY Institute ApS?

REPLAY Institute ApS is registered with CVR / Virk under CVR 39978849.

What is the revenue of REPLAY Institute ApS?

REPLAY Institute ApS reported revenue of DKK -115K in 2020.

How many employees does REPLAY Institute ApS have?

REPLAY Institute ApS employs 7 people as of the latest annual report.

Who is the CEO of REPLAY Institute ApS?

Tim Monrad Larsen is Management of REPLAY Institute ApS, in role since 2018.

Who is the chairman of REPLAY Institute ApS?

Bjørn Lund Smidt chairs the board of REPLAY Institute ApS, in role since 2021.

Where is REPLAY Institute ApS headquartered?

REPLAY Institute ApS's registered address is Brøndby Stadion 20.

REPLAY Institute ApS

APSBankrupt

CVR 39978849Brøndby Stadion 20Computer programming activities · NACE 6210Est. 20187 employees

Full Risika report

Revenue 2020

DKK -115K

-131% vs 2019

EBITDA margin

651.8%

-928% vs 2019

Equity ratio

-268.7%

Financial strength

Net profit 2020

DKK -650K

-980% vs 2019

EBITDA — year on yearDKK millions

Key figuresAnnual report 2020

Revenue	DKK -115K	-131%
EBITDA	DKK -748K	-928%
Net profit	DKK -650K	-980%
Total assets	DKK 246K	+314%
Equity	DKK -660K	-6397%
Employees	7	—

Item	2019	2020
Revenue	369	-115
Staff expenses	-442	-633
EBITDA	-73	-748
Depreciation & amort.	-0	-0
EBIT	-73	-748
Net financials	-1	-2
Profit before tax	-74	-750
Tax	-14	-100
Net profit	-60	-650

Item	2019	2020
Total assets	59	246
Equity	-10	-660
Long-term debt	0	0
Short-term debt	69	906
Total debt	69	906

Name	Role	Member since	Age	Other directorships
TM Tim Monrad Larsen Management	Management	2018	—	—
KH Kenneth Heine Berle Management	Management	2019	—	—
PA Patrick Awesome Pirate Lurifax Holtmann Management	Management	2019	—	—

Name	Role	Member since	Age	Other directorships
BL Bjørn Lund Smidt	Chairman	2021	—	—
AB Anders Bach Waagstein	Board of Directors	2021	—	—
AT Allan Trier Gaarde	Board of Directors	2021	—	—
FB Frans Bæk Hammer	Chairman	2021	—	—

Shareholder	Type	Ownership	Votes	Since
Fenrir Game Studio ApS	Company	50.0%	50.0%	2019
TML Holding ApS	Company	100.0%	100.0%	2019

Person	Role here	Other companies
Tim Monrad Larsen	Management	0 companies
Kenneth Heine Berle	Management	0 companies
Patrick Awesome Pirate Lurifax Holtmann	Management	0 companies
Bjørn Lund Smidt	Chairman	0 companies
Anders Bach Waagstein	Board of Directors	0 companies
Allan Trier Gaarde	Board of Directors	0 companies
Frans Bæk Hammer	Chairman	0 companies