| Revenue | DKK -67K | +352% |
| EBITDA | DKK -67K | -352% |
| Net profit | DKK -84K | -456% |
| Total assets | DKK 50,6M | +0% |
| Equity | DKK 50,6M | +0% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -23 | -18 | -37 | -17 | -18 | -15 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -18 | -37 | -17 | -18 | -15 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -18 | -37 | -17 | -18 | -15 | -67 |
| Net financials | 4.261 | 1.150 | 22.102 | 688 | 633 | -5 | -4 |
| Profit before tax | 4.237 | 1.132 | 22.065 | 671 | 615 | -20 | -71 |
| Tax | -113 | -112 | -110 | -16 | -9 | -5 | 13 |
| Net profit | 4.350 | 1.244 | 22.175 | 688 | 624 | -15 | -84 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 47.401 | 47.177 | 68.669 | 46.402 | 46.513 | 50.732 | 50.607 |
| Equity | 22.710 | 23.954 | 46.129 | 46.176 | 46.160 | 50.655 | 50.571 |
| Long-term debt | 20.640 | 12.777 | 12.777 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.051 | 10.446 | 9.763 | 225 | 353 | 76 | 35 |
| Total debt | 24.691 | 23.223 | 22.540 | 225 | 353 | 76 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VPK Fond I K/S | Company | 50.0% | 50.0% | 2018 |
SRL HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
STEEN MADSEN HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
Flexobility ApS | Company | 10.0% | 10.0% | 2022 |
DALL HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Bülow Davidsen | Management | 0 companies |
| Jon Erik Risvig | Chairman | 0 companies |
| Jesper Bach | Chairman | 0 companies |
| Peter Strandgaard | Board of Directors | 0 companies |
| Steen Leo Madsen | Board of Directors | 0 companies |