| Revenue | DKK 319K | -56% |
| EBITDA | DKK -79K | -544% |
| Net profit | DKK -70K | -374% |
| Total assets | DKK 411K | -30% |
| Equity | DKK 348K | -17% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.006 | -40 | 349 | 730 | 319 |
| Staff expenses | -419 | -0 | -179 | -712 | -398 |
| EBITDA | 587 | -40 | 170 | 18 | -79 |
| Depreciation & amort. | -43 | -43 | -43 | -36 | -0 |
| EBIT | 544 | -83 | 127 | -18 | -79 |
| Net financials | -6 | -7 | -4 | -1 | -1 |
| Profit before tax | 538 | -90 | 124 | -18 | -80 |
| Tax | 118 | -3 | 12 | -4 | -10 |
| Net profit | 419 | -87 | 112 | -15 | -70 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 988 | 422 | 662 | 591 | 411 |
| Equity | 757 | 320 | 433 | 418 | 348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 102 | 230 | 173 | 63 |
| Total debt | 231 | 102 | 230 | 173 | 63 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DE Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2019 – 2024 | |
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 33.33–49.99% | 2018 | |
| Company | 25–33.32% | 50–66.65% | 2018 | |
| Company | 10–14.99% | 0% | 2018 | |
| Company | 10–14.99% | 0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| David Enggaard Pedersen | Management | 0 companies |
| Ole Enggaard Pedersen | Chairman | 0 companies |
| Birthe Frøstrup Pedersen | Board of Directors | 0 companies |