| Revenue | DKK -3,1M | +312% |
| EBITDA | DKK -17,4M | +3% |
| Net profit | DKK -15,2M | +1% |
| Total assets | DKK 14,1M | +39% |
| Equity | DKK 13,1M | +56% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | -2.944 | -844 | 852 | -742 | -3.053 |
| Staff expenses | -0 | -12.007 | -8.474 | -11.643 | -14.196 | -12.786 |
| EBITDA | 0 | -14.951 | -15.163 | -14.527 | -17.924 | -17.378 |
| Depreciation & amort. | -0 | -0 | -219 | -274 | -335 | -163 |
| EBIT | 0 | -14.951 | -15.382 | -14.800 | -18.259 | -17.541 |
| Net financials | 0 | -41 | -51 | -64 | -4 | -10 |
| Profit before tax | 0 | -14.992 | -15.433 | -14.865 | -18.262 | -17.551 |
| Tax | -0 | -965 | -1.192 | -2.295 | -2.974 | -2.361 |
| Net profit | 0 | -14.027 | -14.241 | -12.570 | -15.288 | -15.190 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2 | 13.504 | 14.005 | 10.625 | 10.159 | 14.124 |
| Equity | 2 | 9.776 | 12.481 | 9.911 | 8.419 | 13.094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3.728 | 1.524 | 713 | 1.740 | 1.030 |
| Total debt | 0 | 3.728 | 1.524 | 713 | 1.740 | 1.030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPSheikh Holding ApS | Company | 33.3% | 33.3% | 2024 |
ANDRÉ ROGACZEWSKI HOLDING II ApS | Company | 33.3% | 33.3% | 2024 |
SEIER CAPITAL A/S | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2019 | |
TTH HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
SPLUSH GROUP ApS | Company | 5.0% | 5.0% | 2019 |
SHEIKH HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
REGTISS ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Tofte Hansen | Chief Executive Officer | 0 companies |
| Søren Paludan Sheikh | Chief Executive Officer | 0 companies |
| Sebastian Wehle | Board of Directors | 0 companies |
| André Rafal Rogaczewski | Board of Directors | 0 companies |
| Casper Tind Hansen | Board of Directors | 0 companies |
| Michael Ulveman | Board of Directors | 0 companies |
| Anella Rogaczewski | Board of Directors | 0 companies |
| Anders Vadsholt | Board of Directors | 0 companies |
| Olav Hellebø | Chairman | 0 companies |
| Ole Vahlgren | Board of Directors | 0 companies |