| Revenue | DKK 2,4M | -4% |
| EBITDA | DKK 787K | +115% |
| Net profit | DKK -365K | +94% |
| Total assets | DKK 80,6M | -2% |
| Equity | DKK 20,4M | -2% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.289 | 1.995 | 2.666 | 2.565 | 2.497 | 2.387 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.587 | 712 | 6.616 | -2.535 | -5.203 | 787 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.587 | 712 | 6.616 | -2.535 | -5.203 | 787 |
| Net financials | -180 | -409 | -423 | -437 | -789 | -833 |
| Profit before tax | 1.407 | 302 | 6.193 | -2.973 | -5.993 | -46 |
| Tax | 310 | 72 | 1.363 | -241 | 354 | 319 |
| Net profit | 1.097 | 230 | 4.830 | -2.732 | -6.347 | -365 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 93.288 | 91.627 | 95.442 | 90.719 | 82.010 | 80.618 |
| Equity | 30.177 | 28.907 | 32.437 | 28.405 | 20.758 | 20.393 |
| Long-term debt | 62.232 | 61.827 | 61.426 | 61.294 | 60.279 | 59.615 |
| Short-term debt | 788 | 893 | 849 | 1.020 | 973 | 610 |
| Total debt | 63.020 | 62.720 | 62.275 | 62.314 | 61.252 | 60.225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Friborg Invest ApS | Company | 20.0% | 20.0% | 2019 |
BLEM GROUP ApS | Company | 20.0% | 20.0% | 2019 |
SKJ INVEST ApS | Company | 10.0% | 10.0% | 2019 |
T.K. Boesen Property ApS | Company | 10.0% | 10.0% | 2019 |
SF FORE Invest ApS | Company | 10.0% | 0.0% | 2019 |
CHALEMENZA II ApS | Company | 10.0% | 10.0% | 2019 |
INNOVATIONS A/S | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Esben Khan | Management | 0 companies |
| Lars Skjønnemann | Chairman | 0 companies |
| Jeppe Prehn Lassen | Board of Directors | 0 companies |
| Martin Laub | Board of Directors | 0 companies |
| Thomas Kjærgaard Boesen | Board of Directors | 0 companies |