| Revenue | DKK 1,2M | +51% |
| EBITDA | DKK 563K | +264% |
| Net profit | DKK 380K | +352% |
| Total assets | DKK 2,5M | +19% |
| Equity | DKK 987K | +63% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 58 | 491 | 689 | 1.095 | 820 | 1.236 |
| Staff expenses | -310 | -365 | -401 | -402 | -666 | -674 |
| EBITDA | -252 | 126 | 288 | 693 | 155 | 563 |
| Depreciation & amort. | -5 | -5 | -10 | -5 | -5 | -5 |
| EBIT | -257 | 121 | 277 | 688 | 149 | 557 |
| Net financials | -36 | -48 | -53 | -53 | -29 | -68 |
| Profit before tax | -293 | 73 | 224 | 635 | 120 | 490 |
| Tax | -60 | 18 | 64 | 142 | 36 | 110 |
| Net profit | -234 | 55 | 160 | 492 | 84 | 380 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.029 | 1.083 | 1.122 | 1.965 | 2.086 | 2.481 |
| Equity | -184 | -129 | 31 | 523 | 607 | 987 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.213 | 1.212 | 1.087 | 1.438 | 1.476 | 1.493 |
| Total debt | 1.213 | 1.212 | 1.087 | 1.438 | 1.476 | 1.493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SARA LYSGAARD HOLDING A/S | Company | 33.3% | 33.3% | 2025 |
AtticStudio ApS | Company | 25.0% | 25.0% | 2018 |
Helle Walsted Holding ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Barfod | Chief Executive Officer | 0 companies |
| Helle Walsted | Board of Directors | 0 companies |
| Sara Theresa Birn Lysgaard | Board of Directors | 0 companies |
| Carsten Færgegaard | Chairman | 0 companies |