| Revenue | DKK 1,8M | +2% |
| EBITDA | DKK 1,8M | +2% |
| Net profit | DKK 425K | +22% |
| Total assets | DKK 35,2M | -1% |
| Equity | DKK 4,8M | +10% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.464 | 1.440 | 1.530 | 1.265 | 1.608 | 1.725 | 1.761 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.464 | 1.417 | 1.530 | 1.265 | 1.608 | 1.725 | 1.761 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.464 | 1.417 | 1.530 | 1.265 | 1.608 | 1.725 | 1.761 |
| Net financials | -657 | -726 | -662 | -650 | -917 | -1.377 | -1.336 |
| Profit before tax | 807 | 691 | 868 | 616 | 691 | 349 | 425 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 807 | 691 | 868 | 616 | 691 | 349 | 425 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 40.177 | 36.936 | 36.952 | 36.294 | 36.198 | 35.548 | 35.194 |
| Equity | 1.207 | 1.899 | 2.767 | 3.382 | 4.074 | 4.422 | 4.848 |
| Long-term debt | 27.563 | 24.906 | 24.248 | 23.587 | 23.152 | 22.621 | 22.071 |
| Short-term debt | 11.407 | 10.132 | 9.938 | 9.325 | 8.972 | 8.504 | 8.275 |
| Total debt | 38.970 | 35.038 | 34.185 | 32.912 | 32.124 | 31.126 | 30.347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lundsby Group ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Rosenqvist | Management | 0 companies |
| Jens Bak Ibsen | Board of Directors | 0 companies |