| Revenue | DKK 301K | -26% |
| EBITDA | DKK 301K | -26% |
| Net profit | DKK -146K | -112% |
| Total assets | DKK 8,1M | -2% |
| Equity | DKK 3,9M | -4% |
| Employees | — | — |
| Item | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | 944 | 1.510 | 408 | 301 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | — | 944 | 1.510 | 408 | 301 |
| Depreciation & amort. | -0 | -0 | -283 | -283 | -283 | -283 |
| EBIT | 0 | — | 662 | 1.226 | 124 | 18 |
| Net financials | -0 | 0 | -144 | -166 | -226 | -205 |
| Profit before tax | -0 | — | 518 | 1.061 | -102 | -187 |
| Tax | -0 | -0 | 116 | 233 | -33 | -41 |
| Net profit | -0 | — | 402 | 827 | -69 | -146 |
| Item | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 50 | 8.649 | 8.627 | 8.242 | 8.228 | 8.097 |
| Equity | 50 | 2.876 | 3.278 | 4.105 | 4.036 | 3.890 |
| Long-term debt | 0 | 4.652 | 4.438 | 3.281 | 3.358 | 3.278 |
| Short-term debt | 0 | 1.121 | 641 | 383 | 223 | 231 |
| Total debt | 0 | 5.772 | 5.079 | 3.663 | 3.581 | 3.509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2021 | — | — |
HC Management | Management | 2025 | — | — |
NJ Management | Management | 2019 | — | — |
SB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARTIN HØFT - ROLGROS ENERGI A/S | Company | 50.0% | 50.0% | 2021 |
FSO EJENDOMME ApS | Company | 10.0% | 10.0% | 2021 |
DIFKO INVEST A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Foldager | Management | 0 companies |
| Hans Christian Jørgensen | Management | 0 companies |
| Niels Jørgen Pedersen | Management | 0 companies |
| Søren Brøcker | Management | 0 companies |
| Helle Høft Dambro | Board of Directors | 0 companies |
| Peter Huusom Nielsen | Board of Directors | 0 companies |