| Revenue | DKK 4,2M | -13% |
| EBITDA | DKK 4,2M | -13% |
| Net profit | DKK 1,2M | +54% |
| Total assets | DKK 101M | +1% |
| Equity | DKK 24,8M | +5% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -44 | -104 | 1.462 | 3.689 | 3.871 | 4.826 | 4.220 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -104 | 26.089 | 3.992 | 2.371 | 4.826 | 4.220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -104 | 26.089 | 3.992 | 2.371 | 4.826 | 4.220 |
| Net financials | -0 | -0 | -220 | -333 | -2.509 | -3.829 | -2.680 |
| Profit before tax | -44 | -105 | 25.869 | 3.659 | -138 | 997 | 1.540 |
| Tax | -9 | -23 | 5.691 | 805 | -21 | 220 | 340 |
| Net profit | -35 | -82 | 20.178 | 2.854 | -116 | 777 | 1.200 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 11.208 | 39.574 | 102.868 | 102.197 | 99.744 | 100.123 | 100.956 |
| Equity | 15 | -67 | 20.111 | 22.965 | 22.848 | 23.625 | 24.825 |
| Long-term debt | 8.180 | 39.631 | 74.018 | 70.896 | 69.890 | 67.854 | 68.224 |
| Short-term debt | 3.013 | 10 | 3.321 | 2.815 | 1.841 | 3.485 | 2.748 |
| Total debt | 11.193 | 39.641 | 77.339 | 73.712 | 71.731 | 71.340 | 70.972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kong Minos Vej Holding ApS | Company | 66.7% | 66.7% | 2023 |
Brudebakke Holding ApS | Company | 15.0% | 15.0% | 2023 |
EGETBO INVEST ApS | Company | 15.0% | 15.0% | 2023 |
Egonsminde Invest A/S | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nørmølle Pedersen | Management | 0 companies |
| Marianne Øe Fristrup | Chairman | 0 companies |
| Bent Nielsen | Board of Directors | 0 companies |
| Preben Randbæk | Chairman | 0 companies |
| Kim Christensen | Board of Directors | 0 companies |
| Morten Nøhr | Board of Directors | 0 companies |
| Michael Jensen | Board of Directors | 0 companies |
| Torben Nielsen | Board of Directors | 0 companies |