| Revenue | DKK -4K | -101% |
| EBITDA | DKK -14K | -103% |
| Net profit | DKK -606K | -455% |
| Total assets | DKK 5,5M | -10% |
| Equity | DKK 3,1M | +97% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -70 | 440 | 167 | 491 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -10 |
| EBITDA | -70 | 440 | 167 | 491 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -267 | -403 |
| EBIT | -70 | 440 | 167 | 223 | -417 |
| Net financials | -0 | -14 | 14 | -1 | 97 |
| Profit before tax | -70 | 426 | 181 | 223 | -320 |
| Tax | -6 | 86 | 40 | 52 | 285 |
| Net profit | -65 | 341 | 141 | 171 | -606 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 59 | 543 | 1.606 | 6.145 | 5.510 |
| Equity | -72 | 308 | 1.399 | 1.570 | 3.089 |
| Long-term debt | 0 | 0 | 0 | 2.125 | 1.276 |
| Short-term debt | 132 | 235 | 207 | 2.450 | 1.144 |
| Total debt | 132 | 235 | 207 | 4.575 | 2.421 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LA Management | Management | 2018 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2023 – 2023 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Line Adelborg | Management | 0 companies |
| Jesper Rasmussen | Chairman | 0 companies |
| Rasmus Vesterbye Wulff | Chairman | 0 companies |
| Cecilia Valsted Mogensen | Board of Directors | 0 companies |
| Daniel Nielsen | Board of Directors | 0 companies |