| Revenue | DKK 1,8M | +10% |
| EBITDA | DKK 500K | +38% |
| Net profit | DKK 16K | +122% |
| Total assets | DKK 1,9M | -19% |
| Equity | DKK 363K | +5% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 689 | 901 | 1.778 | 1.678 | 1.849 |
| Staff expenses | -526 | -645 | -1.312 | -1.317 | -1.349 |
| EBITDA | 163 | 257 | 466 | 362 | 500 |
| Depreciation & amort. | -147 | -199 | -336 | -392 | -420 |
| EBIT | 15 | 57 | 131 | -30 | 80 |
| Net financials | -2 | -31 | -50 | -67 | -59 |
| Profit before tax | 13 | 26 | 81 | -96 | 21 |
| Tax | 3 | 6 | 18 | -21 | 5 |
| Net profit | 10 | 20 | 63 | -75 | 16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.701 | 3.306 | 2.887 | 2.308 | 1.873 |
| Equity | 339 | 359 | 422 | 347 | 363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.357 | 2.945 | 2.445 | 1.961 | 1.506 |
| Total debt | 2.357 | 2.945 | 2.445 | 1.961 | 1.506 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TW Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Wulff Lütken | Chief Executive Officer | 0 companies |
| Rasmus Richardt Bollerup | Board of Directors | 0 companies |
| Søren Rysgaard Madsen | Chairman | 0 companies |
| Henrik Gylling Møller | Board of Directors | 0 companies |