| Revenue | DKK 77K | +63% |
| EBITDA | DKK 19K | +135% |
| Net profit | DKK 10K | +120% |
| Total assets | DKK 1,2M | +13% |
| Equity | DKK 134K | +8% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 67 | 48 | 197 | 47 | 77 |
| Staff expenses | -94 | -81 | -138 | -95 | -54 |
| EBITDA | -28 | -37 | 45 | -54 | 19 |
| Depreciation & amort. | -2 | -1 | -1 | -0 | -0 |
| EBIT | -30 | -37 | 44 | -54 | 19 |
| Net financials | -3 | -4 | -0 | -6 | -6 |
| Profit before tax | -33 | -41 | 44 | -60 | 13 |
| Tax | -6 | -7 | 10 | -12 | 3 |
| Net profit | -27 | -34 | 34 | -48 | 10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 744 | 755 | 978 | 1.100 | 1.241 |
| Equity | 171 | 138 | 172 | 124 | 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 573 | 618 | 806 | 976 | 1.107 |
| Total debt | 573 | 618 | 806 | 976 | 1.107 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DC Founder | Founder | 2018 |
MP Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (1) | ||
FP Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Palmhøj Nielsen | Chief Executive Officer | 0 companies |
| Dymatic Corporation Limited | Founder | 0 companies |
| Mimi Palmhøj Nielsen | Chief Executive Officer | 0 companies |