| Revenue | DKK 460M | +6% |
| EBITDA | DKK 10,5M | +1403% |
| Net profit | DKK 8,7M | -8% |
| Total assets | DKK 71,9M | +14% |
| Equity | DKK 22,1M | +65% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 33.424 | 150.421 | 362.654 | 433.358 | 459.999 |
| Staff expenses | -985 | -1.009 | -1.154 | -1.642 | -1.610 |
| EBITDA | -3.001 | -498 | -2.936 | 698 | 10.488 |
| Depreciation & amort. | -359 | -375 | -424 | -1.571 | -1.990 |
| EBIT | -3.360 | -873 | -3.360 | -873 | 8.498 |
| Net financials | 19 | -853 | -507 | -29 | 2.809 |
| Profit before tax | -3.341 | -1.726 | 3.739 | 12.019 | 11.307 |
| Tax | -639 | -479 | 663 | 2.594 | 2.604 |
| Net profit | -2.702 | -1.247 | 3.076 | 9.425 | 8.703 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.219 | 35.193 | 55.159 | 63.284 | 71.894 |
| Equity | 2.183 | 936 | 4.012 | 13.437 | 22.140 |
| Long-term debt | 188 | 5.114 | 2.596 | 3.035 | 2.006 |
| Short-term debt | 9.848 | 29.143 | 48.551 | 46.812 | 47.748 |
| Total debt | 10.036 | 34.257 | 51.147 | 49.847 | 49.754 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KT Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
DH Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
CW Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
UV Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2020 | |
| Board of Directors | 2019 | |
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Hedegaard Andersen | Chief Executive Officer | 0 companies |
| Claus Wellendorf | Chief Executive Officer | 0 companies |
| Kasper Tranberg | Chief Executive Officer | 0 companies |
| Ulrik Vengberg Brendstrup | Chief Executive Officer | 0 companies |
| Samuel John Tucker | Board of Directors | 0 companies |
| Christian Marian Alexandre Cuenot | Board of Directors | 0 companies |
| Kevin Patrick Lucey | Chairman | 0 companies |
| Morgan McElligott | Board of Directors | 0 companies |
| Adam Richard Harrison | Board of Directors | 0 companies |
| James William Robert Bell | Board of Directors | 0 companies |
| Fabian Aurelius Heinrich Hans Ziegler | Chairman | 0 companies |
| Michael Kruse Bak | Board of Directors | 0 companies |
| Sunkalp Sharma | Board of Directors | 0 companies |
| Edward Gerard O'Brien | Chairman | 0 companies |
| Christian Frederik Heise | Board of Directors | 0 companies |