| Revenue | DKK 8,3M | +31% |
| EBITDA | DKK 5,1M | +52% |
| Net profit | DKK 3,3M | +84% |
| Total assets | DKK 17M | +17% |
| Equity | DKK 6,4M | +103% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.886 | 6.490 | 3.138 | 6.310 | 8.282 |
| Staff expenses | -2.316 | -2.721 | -3.287 | -2.975 | -3.201 |
| EBITDA | 1.570 | 3.769 | -150 | 3.335 | 5.081 |
| Depreciation & amort. | -372 | -516 | -536 | -588 | -634 |
| EBIT | 1.199 | 3.253 | -686 | 2.747 | 4.447 |
| Net financials | -313 | -295 | -356 | -459 | -324 |
| Profit before tax | 886 | 2.959 | -1.042 | 2.288 | 4.124 |
| Tax | -320 | 413 | -105 | 510 | 858 |
| Net profit | 1.206 | 2.546 | -937 | 1.778 | 3.265 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.366 | 13.702 | 14.816 | 14.527 | 16.978 |
| Equity | -218 | 2.327 | 1.390 | 3.168 | 6.434 |
| Long-term debt | 5.465 | 5.572 | 5.452 | 5.241 | 5.028 |
| Short-term debt | 6.119 | 5.803 | 7.974 | 6.019 | 4.756 |
| Total debt | 11.584 | 11.375 | 13.426 | 11.261 | 9.784 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RS Management | Management | 2018 |
KS Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Sudergaard-Holst | Management | 0 companies |
| Kasper Sudergaard | Management | 0 companies |