| Revenue | DKK 945K | -22% |
| EBITDA | DKK 329K | -43% |
| Net profit | DKK 265K | -46% |
| Total assets | DKK 941K | -8% |
| Equity | DKK 719K | +7% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 991 | 638 | 582 | 862 | 1.215 | 945 |
| Staff expenses | -530 | -706 | -494 | -567 | -642 | -616 |
| EBITDA | 461 | -67 | 88 | 295 | 573 | 329 |
| Depreciation & amort. | -0 | -12 | -0 | -0 | -0 | -0 |
| EBIT | 461 | -79 | 88 | 295 | 573 | 329 |
| Net financials | -0 | -1 | -3 | -3 | -0 | -0 |
| Profit before tax | 461 | -81 | 85 | 292 | 573 | 329 |
| Tax | 103 | 5 | 1 | 65 | 85 | 64 |
| Net profit | 358 | -85 | 84 | 227 | 488 | 265 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 629 | 556 | 630 | 797 | 1.019 | 941 |
| Equity | 358 | 74 | 157 | 384 | 672 | 719 |
| Long-term debt | 0 | 0 | 0 | 65 | 0 | 0 |
| Short-term debt | 271 | 482 | 473 | 348 | 347 | 222 |
| Total debt | 271 | 482 | 473 | 413 | 347 | 222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2018 | — | — |
MS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. Pejl Holding APS | Company | 50.0% | 50.0% | 2018 |
M. Smith Holding APS | Company | 50.0% | 50.0% | 2018 |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kaya Pejl | Management | 0 companies |
| Michael Smith Toftebjerg | Management | 0 companies |