| Revenue | DKK 17,2M | +49% |
| EBITDA | DKK 16,1M | +47% |
| Net profit | DKK 12,7M | +45% |
| Total assets | DKK 20,2M | +35% |
| Equity | DKK 15,8M | +34% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -41 | 3.974 | 3.575 | 24.316 | 23.067 | 11.588 | 17.221 |
| Staff expenses | -42 | -514 | -624 | -2.501 | -546 | -577 | -1.112 |
| EBITDA | -83 | 3.461 | 2.951 | 21.815 | 22.521 | 10.992 | 16.109 |
| Depreciation & amort. | -16 | -92 | -92 | -76 | -0 | -0 | -0 |
| EBIT | -100 | 3.368 | 2.859 | 21.739 | 22.521 | 10.992 | 16.109 |
| Net financials | 587 | -34 | -12 | 3 | 50 | 294 | 207 |
| Profit before tax | 488 | 3.335 | 2.848 | 21.742 | 22.571 | 11.286 | 16.316 |
| Tax | 111 | 735 | 628 | 4.799 | 4.994 | 2.513 | 3.628 |
| Net profit | 376 | 2.600 | 2.219 | 16.943 | 17.577 | 8.773 | 12.688 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.625 | 5.907 | 6.377 | 24.817 | 26.118 | 14.909 | 20.157 |
| Equity | 426 | 2.901 | 4.970 | 19.913 | 20.490 | 11.763 | 15.751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.088 | 2.550 | 1.357 | 4.307 | 5.072 | 2.436 | 3.957 |
| Total debt | 2.088 | 2.550 | 1.357 | 4.307 | 5.072 | 2.436 | 3.957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rau Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rau Jacobsen | Management | 0 companies |