| Revenue | DKK 1,1M | -1% |
| EBITDA | DKK 1,1M | -1% |
| Net profit | DKK 267K | +6% |
| Total assets | DKK 13M | -17% |
| Equity | DKK 575K | +86% |
| Employees | — | — |
| Item | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -99 | -42 | 417 | 982 | 1.081 | 1.073 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -99 | -42 | 417 | 982 | 1.081 | 1.073 |
| Depreciation & amort. | -0 | -0 | -151 | -201 | -201 | -201 |
| EBIT | -99 | -42 | 266 | 781 | 880 | 872 |
| Net financials | -62 | -128 | -162 | -541 | -559 | -527 |
| Profit before tax | -161 | -171 | 104 | 240 | 321 | 345 |
| Tax | -35 | -36 | 23 | 53 | 71 | 78 |
| Net profit | -126 | -135 | 81 | 187 | 251 | 267 |
| Item | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 3.818 | 3.715 | 15.343 | 15.766 | 15.595 | 13.020 |
| Equity | -76 | -210 | -129 | 58 | 308 | 575 |
| Long-term debt | 0 | 0 | 8.227 | 7.887 | 7.526 | 7.149 |
| Short-term debt | 3.894 | 3.925 | 7.188 | 7.718 | 7.613 | 5.105 |
| Total debt | 3.894 | 3.925 | 15.415 | 15.605 | 15.140 | 12.254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2018 | — | — |
KV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KARSTEN VESTERGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Gilbu | Management | 0 companies |
| Karsten Vincent Vestergaard | Chief Executive Officer | 0 companies |