| Revenue | DKK 9,1M | -18% |
| EBITDA | DKK 7,9M | +0% |
| Net profit | DKK 5,2M | -8% |
| Total assets | DKK 168,2M | -1% |
| Equity | DKK 54,5M | +11% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.639 | 1.393 | 1.554 | 32.226 | 11.125 | 9.142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.650 | 23.697 | 6.085 | 32.226 | 7.871 | 7.851 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.650 | 23.697 | 6.085 | 32.226 | 7.871 | 7.851 |
| Net financials | -422 | -985 | -3.011 | -3.365 | -595 | -1.198 |
| Profit before tax | 1.228 | 22.713 | 3.073 | 28.861 | 7.276 | 6.653 |
| Tax | 271 | 5.004 | 677 | 6.349 | 1.609 | 1.464 |
| Net profit | 957 | 17.709 | 2.396 | 22.512 | 5.667 | 5.190 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 22.551 | 47.645 | 91.906 | 164.422 | 170.354 | 168.184 |
| Equity | 1.007 | 18.715 | 21.111 | 43.623 | 49.291 | 54.480 |
| Long-term debt | 16.694 | 844 | 896 | 94.129 | 92.517 | 90.793 |
| Short-term debt | 4.841 | 23.170 | 64.306 | 14.728 | 14.583 | 8.540 |
| Total debt | 21.535 | 24.015 | 65.201 | 108.857 | 107.100 | 99.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2020 | — | — |
NK Management | Management | 2020 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORE Amtmandshave Holding ApS | Company | 100.0% | 100.0% | 2025 |
EJENDOMSSELSKABET VEJLE A/S | Company | 50.0% | 50.0% | 2022 |
Nordstern Ejendomsudvikling ApS | Company | 50.0% | 50.0% | 2019 |
RIKKE P. HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
ENTREPRENØR OG - VOGNMANDSFIRMAET EIGIL JENSEN & SØN. BILLUND A/S | Company | 50.0% | 50.0% | 2022 |
SOPHIENBERG GRUPPEN A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thue Stagsted | Management | 0 companies |
| Niels Krag | Management | 0 companies |
| Lars Bigom | Chief Executive Officer | 0 companies |
| Torben Nielsen | Chief Executive Officer | 0 companies |
| Steen Sandgaard | Management | 0 companies |
| Glenn Steven Nielsen | Board of Directors | 0 companies |
| Kim Jensen | Board of Directors | 0 companies |
| Søren Tommy Sørensen | Board of Directors | 0 companies |
| Morten Hansen | Chairman | 0 companies |
| Jeppe Prehn Lassen | Board of Directors | 0 companies |
| Thomas Esben Khan | Chairman | 0 companies |