| Revenue | — | — |
| EBITDA | DKK -10K | +81% |
| Net profit | DKK -10,4M | -382% |
| Total assets | DKK 15,1M | -45% |
| Equity | DKK 9M | -54% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -22 | -10 | -10 | -10 | -54 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -22 | -10 | -10 | -10 | -54 | -10 |
| Net financials | -4.036 | -421 | -1.459 | -2.126 | 1.558 | -2.138 | -10.388 |
| Profit before tax | -4.059 | -444 | -1.470 | -2.136 | 1.548 | -2.192 | -10.398 |
| Tax | -2 | -5 | -4 | -33 | -33 | -41 | -33 |
| Net profit | -4.057 | -439 | -1.466 | -2.103 | 1.581 | -2.151 | -10.365 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 27.268 | 26.672 | 29.664 | 27.137 | 27.868 | 27.355 | 15.127 |
| Equity | 25.943 | 25.504 | 24.038 | 19.935 | 21.516 | 19.366 | 9.001 |
| Long-term debt | 0 | 0 | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 |
| Short-term debt | 23 | 46 | 58 | 3.202 | 2.352 | 3.990 | 2.126 |
| Total debt | 23 | 46 | 4.058 | 7.202 | 6.352 | 7.990 | 6.126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CKE HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
Cigno Fælles ApS | Company | 33.3% | 33.3% | 2022 |
Business 4 Charity ApS | Company | 5.0% | 5.0% | 2019 |
OAAS Holding ApS | Company | 5.0% | 5.0% | 2019 |
M. Larsen Holding, Kolding ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Krag Eriksen | Management | 0 companies |
| Niels Kristian Eriksen | Board of Directors | 0 companies |
| Kurt Christensen | Board of Directors | 0 companies |
| Mark Jespersen | Board of Directors | 0 companies |
| Ole Aastrup Sørensen | Board of Directors | 0 companies |
| Ian Holmgaard | Board of Directors | 0 companies |
| Søren Würtz Rasmussen | Board of Directors | 0 companies |
| Michael Glenn Hauerberg Ahle | Board of Directors | 0 companies |
| Michael Larsen | Board of Directors | 0 companies |
| Bjarne Sørensen Nøjsen | Board of Directors | 0 companies |