| Revenue | DKK 8,8M | -39% |
| EBITDA | DKK -5M | -493% |
| Net profit | DKK -4M | -722% |
| Total assets | DKK 15,5M | -36% |
| Equity | DKK 9,1M | -35% |
| Employees | 21 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 8.084 | 5.560 | 13.105 | 14.027 | 14.485 | 8.823 |
| Staff expenses | -13.684 | -9.670 | -10.427 | -12.047 | -13.206 | -13.845 |
| EBITDA | -5.600 | -4.110 | 2.678 | 1.980 | 1.279 | -5.022 |
| Depreciation & amort. | -831 | -485 | -148 | -92 | -324 | -266 |
| EBIT | -6.431 | -4.595 | 2.530 | 1.888 | 955 | -5.288 |
| Net financials | -775 | -645 | -586 | 160 | -122 | 195 |
| Profit before tax | -7.206 | -5.240 | 1.944 | 2.048 | 833 | -5.093 |
| Tax | -1.581 | -1.150 | 428 | 453 | 194 | -1.120 |
| Net profit | -5.625 | -4.090 | 1.516 | 1.595 | 639 | -3.973 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 71.244 | 30.338 | 27.862 | 26.749 | 24.465 | 15.540 |
| Equity | 4.375 | 5.285 | 11.801 | 13.396 | 14.035 | 9.062 |
| Long-term debt | 259 | 668 | 356 | 557 | 307 | 327 |
| Short-term debt | 66.355 | 23.890 | 14.725 | 12.479 | 9.479 | 4.236 |
| Total debt | 66.614 | 24.558 | 15.081 | 13.036 | 9.786 | 4.563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HYTOR Group A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Grening Langerhuus | Chief Executive Officer | 0 companies |
| Niels Kristensen | Board of Directors | 0 companies |
| Jan Bruun Jørgensen | Chairman | 0 companies |
| Kia Marie Jerichau | Board of Directors | 0 companies |
| Chlinton Arendahl Nielsen | Board of Directors | 0 companies |
| John Hansen | Chairman | 0 companies |