| Revenue | DKK 490K | -2610% |
| EBITDA | DKK 307K | +171% |
| Net profit | DKK 307K | +160% |
| Total assets | DKK 6K | -96% |
| Equity | DKK -10K | +97% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | — | — | -20 | 490 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -3 | -433 | 307 |
| Depreciation & amort. | -5 | -5 | -40 | -0 |
| EBIT | -61 | -8 | -473 | 307 |
| Net financials | -2 | -0 | -24 | -0 |
| Profit before tax | -63 | -8 | -497 | 307 |
| Tax | -15 | -2 | 17 | -0 |
| Net profit | -48 | -6 | -513 | 307 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 359 | 552 | 152 | 6 |
| Equity | 2 | 196 | -317 | -10 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 356 | 356 | 469 | 16 |
| Total debt | 356 | 356 | 469 | 16 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JM Management | Management | 2018 – 2018 |
FS Management | Management | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2018 – 2023 | |
| Chairman | 2020 – 2020 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 0% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Mathias Håkansson | Management | 0 companies |
| Frederik Skoumann | Management | 0 companies |
| Dan Christensen | Board of Directors | 0 companies |
| Frederik Thormod Hoffmann | Board of Directors | 0 companies |
| René Daniel Kristensen | Chairman | 0 companies |
| Anders Birkenfeldt | Board of Directors | 0 companies |
| Claus Bjørn-Diderichsen | Chairman | 0 companies |
| Knud Lundgaard-Karlshøj | Chairman | 0 companies |