| Revenue | DKK 2,7M | +360% |
| EBITDA | DKK 14K | +103% |
| Net profit | DKK -2,7M | -765% |
| Total assets | DKK 19,8M | -7% |
| Equity | DKK 2,9M | -49% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 701 | 264 | 240 | 187 | 581 | 2.672 |
| Staff expenses | -178 | -185 | -0 | -205 | -983 | -2.658 |
| EBITDA | 524 | 79 | 240 | -18 | -402 | 14 |
| Depreciation & amort. | -57 | -0 | -0 | -57 | -57 | -895 |
| EBIT | 467 | 79 | 240 | -75 | -458 | -881 |
| Net financials | -1 | -21 | -47 | -11 | -2 | -32 |
| Profit before tax | 467 | 58 | 193 | -86 | -460 | -913 |
| Tax | 100 | -387 | -385 | -300 | -144 | 1.823 |
| Net profit | 367 | 445 | 578 | 214 | -316 | -2.737 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.181 | 14.418 | 18.872 | 18.933 | 21.356 | 19.771 |
| Equity | 377 | 2.520 | 3.098 | 4.746 | 5.629 | 2.892 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 704 | 10.848 | 13.685 | 11.792 | 12.608 | 12.859 |
| Total debt | 704 | 10.848 | 13.685 | 11.792 | 12.608 | 12.859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SER HOLDING AF 27/6 ApS | Company | 25.0% | 25.0% | 2019 |
JH HOLDING 010112 ApS | Company | 25.0% | 25.0% | 2019 |
ASH INVEST 4/17 ApS | Company | 10.0% | 10.0% | 2018 |
Andreas Hejslet Holding ApS | Company | 5.0% | 5.0% | 2018 |
Søholm Invest 6/20 ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2019 | |
DSKarbing ApS | Company | 5.0% | 5.0% | 2019 |
LSH INVEST 4/17 ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Achton Mortensen Hejslet | Chief Executive Officer | 0 companies |
| Adam Søholm Hansen | Chief Executive Officer | 0 companies |
| Dan Stieper Karbing | Board of Directors | 0 companies |
| Jørgen Hansen | Chairman | 0 companies |
| Claus Lindholt | Board of Directors | 0 companies |
| Stephen Edward Rees | Board of Directors | 0 companies |