| Revenue | DKK 14,9M | +24% |
| EBITDA | DKK 6,7M | +15% |
| Net profit | DKK 5,1M | +12% |
| Total assets | DKK 15,5M | +28% |
| Equity | DKK 8,5M | +149% |
| Employees | 17 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -166 | 1.769 | 2.824 | 3.937 | 6.194 | 12.007 | 14.934 |
| Staff expenses | -1.844 | -2.302 | -2.747 | -3.703 | -4.904 | -6.150 | -8.198 |
| EBITDA | -2.010 | -532 | 78 | 234 | 1.291 | 5.857 | 6.736 |
| Depreciation & amort. | -0 | -0 | -8 | -20 | -28 | -35 | -101 |
| EBIT | -2.010 | -532 | 70 | 214 | 1.263 | 5.822 | 6.635 |
| Net financials | -46 | -82 | -64 | -94 | -157 | -45 | -80 |
| Profit before tax | -2.056 | -615 | 6 | 120 | 1.107 | 5.777 | 6.555 |
| Tax | -451 | -134 | 2 | 151 | 154 | 1.248 | 1.472 |
| Net profit | -1.605 | -481 | 3 | -30 | 953 | 4.529 | 5.083 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.420 | 2.118 | 2.878 | 4.654 | 7.750 | 12.118 | 15.531 |
| Equity | -1.555 | -2.036 | -2.032 | -2.062 | -1.110 | 3.419 | 8.502 |
| Long-term debt | 0 | 144 | 208 | 3.710 | 3.612 | 2.373 | 144 |
| Short-term debt | 2.975 | 4.009 | 4.703 | 3.006 | 5.248 | 6.325 | 6.794 |
| Total debt | 2.975 | 4.153 | 4.910 | 6.716 | 8.860 | 8.699 | 6.938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUCHENSKJOLL HOLDING ApS | Company | 66.7% | 66.7% | 2018 |
LEF HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sander Buchenskjoll Bille | Chief Executive Officer | 0 companies |
| Ebbe Viggo Frahm-Rasmussen | Board of Directors | 0 companies |
| Line Wulff | Board of Directors | 0 companies |
| Amalie Symphor Buchenskjoll Bille | Board of Directors | 0 companies |
| Henrik Rømer | Chairman | 0 companies |