| Revenue | DKK 911K | +35% |
| EBITDA | DKK 911K | +68% |
| Net profit | DKK 143K | +268% |
| Total assets | DKK 23,9M | +1% |
| Equity | DKK 1,2M | +14% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -152 | 50 | 229 | 623 | 673 | 911 |
| Staff expenses | -0 | -0 | -0 | -0 | -130 | -0 |
| EBITDA | 649 | 50 | 229 | 623 | 543 | 911 |
| Depreciation & amort. | -0 | -0 | -99 | -99 | -99 | -99 |
| EBIT | 649 | 50 | 129 | 524 | 444 | 812 |
| Net financials | 471 | -89 | -205 | 328 | -553 | -628 |
| Profit before tax | 318 | -39 | -75 | 852 | -109 | 184 |
| Tax | -38 | 99 | -17 | 213 | -24 | 40 |
| Net profit | 356 | -138 | -59 | 639 | -85 | 143 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 11.551 | 19.549 | 24.044 | 23.624 | 23.736 | 23.901 |
| Equity | 656 | 519 | 460 | 1.099 | 1.014 | 1.157 |
| Long-term debt | 10.075 | 10.891 | 10.518 | 14.569 | 14.336 | 13.787 |
| Short-term debt | 750 | 7.201 | 12.569 | 7.279 | 7.534 | 7.932 |
| Total debt | 10.825 | 18.093 | 23.088 | 21.848 | 21.870 | 21.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2018 | — | — |
RF Management | Management | 2018 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CC Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. Hartvig Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mike Ginsborg | Management | 0 companies |
| Rasmus Forup Helmich | Management | 0 companies |
| Anders Hartvig | Chief Executive Officer | 0 companies |
| Casper Christian Just Linde | Management | 0 companies |