| Revenue | DKK -22K | -50% |
| EBITDA | DKK -22K | +50% |
| Net profit | DKK 14,8M | +180% |
| Total assets | DKK 37,3M | +12% |
| Equity | DKK 36,8M | +12% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | -20 | -14 | -64 | -28 | -44 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -93 | -20 | -14 | -64 | -28 | -44 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -93 | -20 | -14 | -64 | -28 | -44 | -22 |
| Net financials | 5.230 | 4.639 | 4.983 | -89 | -3.421 | 5.309 | 14.772 |
| Profit before tax | 5.137 | 4.619 | 4.969 | -154 | -3.448 | 5.265 | 14.750 |
| Tax | -103 | -79 | -46 | -11 | 445 | 1 | -12 |
| Net profit | 5.239 | 4.698 | 5.015 | -143 | -3.893 | 5.264 | 14.762 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 53.210 | 47.117 | 44.556 | 32.972 | 28.574 | 33.302 | 37.277 |
| Equity | 30.239 | 31.302 | 36.120 | 32.800 | 27.161 | 32.825 | 36.835 |
| Long-term debt | 17.747 | 7.250 | 7.762 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.224 | 8.565 | 675 | 172 | 1.413 | 477 | 441 |
| Total debt | 22.971 | 15.815 | 8.437 | 172 | 1.413 | 477 | 441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SH2004 A/S | Company | 33.3% | 33.3% | 2020 |
KINCH HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
Pøtsø ApS | Company | 10.0% | 10.0% | 2022 |
PLA Holding ApS | Company | 5.0% | 5.0% | 2025 |
Josephsen Capital ApS | Company | 5.0% | 5.0% | 2025 |
Appliance, Silkeborg ApS | Company | 25.0% | 25.0% | 2025 |
Ørnsø ApS | Company | 10.0% | 10.0% | 2018 |
KAJ SILKEBORG HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
Pøtsø ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Overby | Management | 0 companies |
| Preben Lindbjerg Mehlsen | Board of Directors | 0 companies |
| Jan Petersen | Board of Directors | 0 companies |
| Jon Skovhus Knudsen | Chairman | 0 companies |
| Niels Henrik Kinch | Board of Directors | 0 companies |