| Revenue | DKK -88K | -106% |
| EBITDA | DKK -198K | -191% |
| Net profit | DKK -451K | -294% |
| Total assets | DKK 1,8M | -31% |
| Equity | DKK 863K | -34% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.079 | 2.997 | 2.733 | 1.375 | -88 |
| Staff expenses | -3.272 | -3.025 | -2.295 | -1.158 | -21 |
| EBITDA | 807 | -29 | 439 | 217 | -198 |
| Depreciation & amort. | -123 | -208 | -301 | -287 | -233 |
| EBIT | 684 | -237 | 137 | -70 | -431 |
| Net financials | -60 | -29 | -66 | -37 | -24 |
| Profit before tax | 624 | -266 | 72 | -107 | -455 |
| Tax | 171 | -21 | -38 | 7 | -4 |
| Net profit | 452 | -245 | 109 | -114 | -451 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.541 | 3.213 | 2.677 | 2.597 | 1.793 |
| Equity | 1.502 | 1.257 | 1.274 | 1.313 | 863 |
| Long-term debt | 182 | 129 | 374 | 284 | 196 |
| Short-term debt | 1.794 | 1.796 | 1.029 | 1.001 | 734 |
| Total debt | 1.976 | 1.925 | 1.403 | 1.284 | 930 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ME Chief Executive Officer | Chief Executive Officer | 2023 |
MA | Founder | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Emil Fuhlendorff | Chief Executive Officer | 0 companies |
| Mary Ann Christian Dichoso Castro | Founder | 0 companies |