| Revenue | DKK 70K | -26% |
| EBITDA | DKK 70K | -26% |
| Net profit | DKK 53K | -28% |
| Total assets | DKK 318K | +56% |
| Equity | DKK 188K | +39% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -6 | -3 | -7 | -2 | 54 | 95 | 70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -3 | -7 | -2 | 54 | 95 | 70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -3 | -7 | -2 | 54 | 95 | 70 |
| Net financials | 0 | -5 | -4 | -6 | -5 | -1 | -2 |
| Profit before tax | -6 | -8 | -11 | -7 | 49 | 94 | 68 |
| Tax | -0 | -0 | -0 | -0 | 5 | 21 | 15 |
| Net profit | -6 | -8 | -11 | -7 | 44 | 74 | 53 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 98 | 187 | 334 | 25 | 84 | 204 | 318 |
| Equity | 44 | 36 | 25 | 18 | 62 | 135 | 188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 151 | 309 | 8 | 22 | 69 | 130 |
| Total debt | 54 | 151 | 309 | 8 | 22 | 69 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2022 | — | — |
VC Management | Management | 2018 | — | — |
LC Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2018 | |
FRIGAST A/S | Company | 20.0% | 20.0% | 2018 |
Pinestone Holding ApS | Company | 10.0% | 0.0% | 2023 |
GREGERS KRONBORG ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Silas Kondrup Petersen | Management | 0 companies |
| Vittoria Casanova | Management | 0 companies |
| Liza Chong | Management | 0 companies |