| Revenue | DKK -292K | +13% |
| EBITDA | DKK -322K | -12% |
| Net profit | DKK 7,5M | -1% |
| Total assets | DKK 51,3M | +15% |
| Equity | DKK 50,7M | +15% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -132 | -224 | -246 | -258 | -292 |
| Staff expenses | -0 | -0 | -0 | -30 | -30 |
| EBITDA | -132 | -224 | -246 | -288 | -322 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -132 | -224 | -246 | -288 | -322 |
| Net financials | -11 | 6.629 | -921 | 7.812 | 7.769 |
| Profit before tax | -143 | 6.406 | -1.166 | 7.524 | 7.447 |
| Tax | -0 | -0 | -53 | -64 | -69 |
| Net profit | -143 | 6.406 | -1.113 | 7.587 | 7.516 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.978 | 39.548 | 38.065 | 44.762 | 51.304 |
| Equity | 16.324 | 39.380 | 37.767 | 44.154 | 50.672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.654 | 168 | 298 | 607 | 632 |
| Total debt | 1.654 | 168 | 298 | 607 | 632 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (2) | ||
PK Management | Management | 2022 – 2024 |
AM Management | Management | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Lars Bentsen | Board of Directors | 0 companies |
| Christen Steffensen | Board of Directors | 0 companies |
| Flemming Anker Christensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Erik Jacobsen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |