| Revenue | DKK 2,8M | +122% |
| EBITDA | DKK 1,8M | +407% |
| Net profit | DKK 1,3M | +1118% |
| Total assets | DKK 1,7M | +74% |
| Equity | DKK 939K | +390% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 532 | 397 | 502 | 1.272 | 2.822 |
| Staff expenses | -651 | -572 | -754 | -917 | -1.026 |
| EBITDA | -119 | -175 | -252 | 354 | 1.796 |
| Depreciation & amort. | -177 | -177 | -168 | -179 | -179 |
| EBIT | -295 | -351 | -419 | 175 | 1.617 |
| Net financials | -16 | -22 | 0 | -61 | 35 |
| Profit before tax | -311 | -373 | -419 | 114 | 1.651 |
| Tax | -28 | -82 | -91 | 10 | 389 |
| Net profit | -283 | -291 | -328 | 104 | 1.262 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.542 | 1.460 | 1.402 | 993 | 1.728 |
| Equity | -1.128 | -1.419 | -427 | -324 | 939 |
| Long-term debt | 1.321 | 1.321 | 0 | 0 | 0 |
| Short-term debt | 1.350 | 1.558 | 1.829 | 1.317 | 789 |
| Total debt | 2.670 | 2.879 | 1.829 | 1.317 | 789 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HF Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Individual | 20–24.99% | 20–24.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Frimand | Management | 0 companies |