| Revenue | DKK 2,2M | +1% |
| EBITDA | DKK -56K | +88% |
| Net profit | DKK -170K | +76% |
| Total assets | DKK 341K | -16% |
| Equity | DKK -1,8M | -11% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.254 | 1.455 | 1.945 | 2.194 | 2.211 |
| Staff expenses | -1.322 | -1.307 | -1.967 | -2.082 | -2.183 |
| EBITDA | -68 | 148 | -22 | -462 | -56 |
| Depreciation & amort. | -133 | -137 | -140 | -140 | -85 |
| EBIT | -201 | 10 | -162 | -602 | -140 |
| Net financials | -47 | -63 | -112 | -108 | -30 |
| Profit before tax | -249 | -52 | -274 | -710 | -170 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -249 | -52 | -274 | -710 | -170 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 877 | 948 | 861 | 406 | 341 |
| Equity | -621 | -633 | -907 | -1.617 | -1.787 |
| Long-term debt | 1.029 | 1.026 | 1.120 | 1.081 | 1.165 |
| Short-term debt | 469 | 555 | 649 | 941 | 963 |
| Total debt | 1.498 | 1.581 | 1.768 | 2.023 | 2.128 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
RA Founder | Founder | 2018 |
GD Founder | Founder | 2018 |
AP Founder | Founder | 2018 |
BJ Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Rhys Andrew Howell-Morgan | Founder | 0 companies |
| Gareth David Davies | Founder | 0 companies |
| Andre Philip Rossi-Tryde | Founder | 0 companies |
| Bjarke Just Nielsen | Management | 0 companies |
| Nicklas Selmer Rathje | Board of Directors | 0 companies |