Riskpilot← Back to searchSign inGet full accessRed Swan ApS
APSActiveCVR 40005587Havnegade 36Rental and operating of own or leased real estate · NACE 6820Est. 2018— employees
Revenue 2024
DKK 1,1M
+54% vs 2023
EBITDA margin
100.0%
+54% vs 2023
Equity ratio
58.5%
Financial strength
Net profit 2024
DKK -1,4M
+24% vs 2023
| Revenue | DKK 1,1M | +54% |
| EBITDA | DKK 1,1M | +54% |
| Net profit | DKK -1,4M | +24% |
| Total assets | DKK 42,9M | -2% |
| Equity | DKK 25,1M | +1328% |
| Employees | — | — |
Legal name
Red Swan ApS
CVR number
40005587
Legal form
Anpartsselskab
NACE code
6820 · Rental and operating of own or leased real estate
Founded
7. november 2018
Share capital
DKK 1.000.000
Employees
—
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af et medlem af direktionen alene.
Company purpose
Selskabets formål er erhvervelse af fast ejendom og drift af samme og anden dermed i forbindelse stående virksomhed.
Address
Havnegade 36
Email
abl@thornico.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 331 | 943 | 698 | 875 | 714 | 1.102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 331 | 943 | 19.456 | 895 | 714 | 1.102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -678 | -682 |
| EBIT | 331 | 943 | 19.456 | 895 | 36 | 420 |
| Net financials | -1.204 | -575 | -565 | -758 | -2.184 | -2.009 |
| Profit before tax | -873 | 368 | 18.892 | 137 | -2.148 | -1.589 |
| Tax | -106 | 76 | 25 | 22 | -327 | -203 |
| Net profit | -767 | 291 | 18.867 | 116 | -1.821 | -1.386 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 44.041 | 42.807 | 61.596 | 61.707 | 43.810 | 42.869 |
| Equity | -717 | -425 | 18.442 | 18.557 | -2.042 | 25.072 |
| Long-term debt | 20.475 | 19.319 | 18.230 | 17.176 | 16.377 | 15.584 |
| Short-term debt | 23.992 | 23.913 | 24.924 | 25.974 | 29.476 | 2.214 |
| Total debt | 44.468 | 43.232 | 43.155 | 43.149 | 45.853 | 17.797 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20192024
Equity ratio
58.5%
This company
38.2%
Market median
+53% vs market
20192024
Return on equity
-5.5%
This company
18.4%
Market median
-130% vs market
20192024
Net profit margin
-125.8%
This company
8.1%
Market median
-1653% vs market
20192024
Asset turnover
0.03×
This company
1.12×
Market median
-97% vs market
20192024
Debt / equity
0.71×
This company
0.62×
Market median
+15% vs market
20192024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2018-11-07 – 2019-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2018 | — | — |
TS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STANICO A/S | Company | 100.0% | 100.0% | 2018 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
THORNICO HOLDING A/S
Red Swan ApS Board members of Red Swan ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Christian Nicholas Rosenkrantz Stadil | Management | 0 companies |
| Thor Stadil | Management | 0 companies |